Rating Rationale
March 01, 2021 | Mumbai
Paras Defence and Space Technologies Limited
Ratings reaffirmed at 'CRISIL BBB+ / CRISIL A2 '; outlook revised to 'Negative'
 
Rating Action
Total Bank Loan Facilities RatedRs.103 Crore
Long Term RatingCRISIL BBB+/Negative (Reaffirmed and outlook revised to 'Negative')
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Paras Defence and Space Technologies Limited (Paras) to ‘Negative’ from ‘Stable’ and reaffirmed the rating at ‘CRISIL BBB+’. The rating on the short-term bank facilities has been reaffirmed at 'CRISIL A2'.

 

The negative outlook reflects continuous stretch in its working capital cycle over the last three years evident from high gross current assets (GCAs) of 428 days as on March 31, 2020, which continues to remain high as on December 31, 2020. Furthermore, with 50% of the revenue are booked in Q4, it has limited cushion available to address the additional working capital requirements given bank lines are more than 95% utilized currently. Hence, timely collection of receivables and enhancement in bank lines will remain key monitorable.


The ratings continue to reflect extensive experience of Paras’ promoters and their technical expertise, its diversified product portfolio and healthy customer profile and its above-average financial risk profile. These strengths are partially mitigated by increasing working capital requirements and susceptibility of revenue and operating profitability to tender based business.

Analytical Approach:

Unsecured loans have been treated as debt.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of promoters and technical expertise:

Benefits from the promoters’ experience of more than 3 decades and their strong understanding of market dynamics, should continue to support business risk profile. Over the decades, Paras has developed strong engineering and design capabilities which has helped it in meeting the changing demands from its customers. Paras has a healthy order book at hand of Rs 225 crore as on January-2021 spanning across its business verticals, aided by its established track record of timely and satisfactory completion of tenders.

 

  • Diversified product portfolio and healthy customer profile:

Paras has a wide range of products which find application in diverse sectors like heavy engineering (22% of revenues), defense & space optics (45% of revenues) and defense electronics (33% of revenues). Its key domestic customers include Bhabha Atomic Research Centre (BARC), Bharat Electronics Ltd (BEL) and Indian Space Research Organization (ISRO) while internationally it exports majorly to companies based in Israel, Singapore and USA.

 

  • Above-average financial risk profile:

Paras’s capital structure is marked by comfortable gearing and total outside liabilities to adjusted networth ratios estimated at 0.8 and 1.2 times as on March 31, 2021. Debt protection metrics are adequate, with estimated interest coverage and net cash accruals to adjusted debt of 4 times and 0.29 times in fiscal 2021. Financial risk profile is expected to remain above average over the medium term in absence of any major debt-funded capital expenditure (capex) plans.

 

Weaknesses:

  • Increasing working capital requirement:

Working capital requirements are high as reflected by gross current assets of 428 days as on March 31, 2020 (increased from 365 days a year before) which is majorly driven by debtors of 242 days (increased from 197 days a year before) and inventory of more than 200 days. The working capital cycle is high as on March as more than 50% of sales are recorded in Q4 of the fiscal. Since, Paras manufactures various kind of products with long processing times, inventory levels remain high. Paras’ working capital requirements are expected to remain high and management of the same remain a key rating sensitivity factor.

 

  • Susceptibility of scale of operations and operating profitability to tender based business:

Despite Paras having well-diversified product profile with different products providing different profitability, its business performance is entirely dependent on the nature of tender received from its customers, owing which both scale and profitability are expected to remain volatile. Further, with ISRO accounting for around 50% of its order book of Rs 225 crore (as on Jan-2021), it will continue to remain exposed to concentration risks.

Liquidity: Adequate

Liquidity is adequate, marked by expected cash accrual of over Rs 25-30 crore annually in fiscal 2021 and fiscal 2022, against repayment obligations of Rs. 7.8 crore annually. It has cash and cash equivalents of Rs 4.6 crores as on March 31, 2020. Utilisation of fund-based limit of Rs 39 crore averaged more than 90% over the past 5 months ended January 2021. Liquidity is partly supported by unsecured loans from promoters outstanding at Rs 14.3 crore as on March 31, 2020. CRISIL Ratings expects internal accruals, cash & cash equivalents and unutilized bank lines to be sufficient to meet its repayment obligations and incremental working capital requirements.

Outlook: Negative

CRISIL Ratings believes that Paras’ credit risk profile may be impacted on account of large working capital requirements and high bank limit utilization.

Rating Sensitivity factors

Upward factor

  • Sustained improvement in scale of operation and sustenance of operating margin, leading to higher cash accruals
  • Improvement in working capital cycle, leading to bank limit utilization below 90%

 

Downward factor

  • Stretch in working capital cycle impacting liquidity with sustained bank limit utilization of close to 100%
  • Decline in operating profitability or scale of operations leading to lower cash accruals

About the Company

Paras, setup in 1977 by Mr. Sharad Shah, is a supplier of tier-2 products to the defense and space sector, in the domain of optics, heavy engineering and electronics. The day-to-day operations are currently managed by Mr. Munjal Shah (son of Mr. Sharad Shah) and it has 3 manufacturing facilities located in Thane, Navi Mumbai and Hyderabad.

Key Financial Indicators

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

147.31

155.78

Reported profit after tax

Rs crore

19.97

19.04

PAT margins

%

13.6

12.2

Adjusted Debt/Adjusted Net worth

Times

0.80

0.78

Interest coverage

Times

4.31

4.72

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon
Rate (%)

Maturity Date

Complexity levels

Issue Size
(Rs Cr)

Rating Assigned

with Outlook

NA

Bank Guarantee

NA

NA

NA

NA

23

CRISIL A2

NA

Cash Credit

NA

NA

NA

NA

32

CRISIL BBB+/Negative

NA

Letter of Credit

NA

NA

NA

NA

5

CRISIL A2

NA

Loan Against Property

NA

NA

NA

NA

1.71

CRISIL BBB+/Negative

NA

Loan Equivalent Risk Limits

NA

NA

NA

NA

3.35

CRISIL BBB+/Negative

NA

Pre Shipment Credit

NA

NA

NA

NA

7

CRISIL A2

NA

Proposed Term Loan

NA

NA

NA

NA

2

CRISIL BBB+/Negative

NA

Term Loan

NA

NA

Mar-25

NA

28.94

CRISIL BBB+/Negative

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 75.0 CRISIL BBB+/Negative / CRISIL A2   -- 22-01-20 CRISIL BBB+/Stable / CRISIL A2   -- 19-11-18 CRISIL BBB+/Stable / CRISIL A2 --
Non-Fund Based Facilities ST 28.0 CRISIL A2   -- 22-01-20 CRISIL A2   -- 19-11-18 CRISIL A2 --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 23 CRISIL A2 Bank Guarantee 23 CRISIL A2
Cash Credit 32 CRISIL BBB+/Negative Cash Credit 32 CRISIL BBB+/Stable
Letter of Credit 5 CRISIL A2 Letter of Credit 5 CRISIL A2
Loan Against Property 1.71 CRISIL BBB+/Negative Loan Against Property 1.71 CRISIL BBB+/Stable
Loan Equivalent Risk Limits 3.35 CRISIL BBB+/Negative Loan Equivalent Risk Limits 3.35 CRISIL A2
Pre Shipment Credit 7 CRISIL A2 Pre Shipment Credit 7 CRISIL A2
Proposed Term Loan 2 CRISIL BBB+/Negative Proposed Term Loan 2 CRISIL BBB+/Stable
Term Loan 28.94 CRISIL BBB+/Negative Term Loan 28.94 CRISIL BBB+/Stable
Total 103 - Total 103 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Recognising Default
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Prayag Sinha
Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 4101
Prayag.Sinha@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html